![](https://investorshub.advfn.com/uicon/372991.png?cb=1580640840)
Monday, January 20, 2020 10:48:48 PM
3 @ 5 = 15 Liters per day
90 days per quarter
= 15 * 90 * $8K per L = $10,800,000
Q1 - Add one new extractor @ 25L
25*90*$8k = $18,000,000.
Add Tahoe Distrib @ $50k wk = $600k.
Add Half-Baked Edibles = $600,000.
Q1 2020 potentially = $30,000,000
Certainly by Q2 of 2020 Capacity:
Indulge: $10,800,000
Indulge: $18,000,000
Edibles: $600,000
Tahoe: $600,000
Q2 = $30,000,000
Going forward, if we are manufacturing THC oil then our capacity equals the ability to produce. Production equals sales and sales ultimately equals PPS. So, if Global produces:
Qtrly Rev: $3,000,000
Yearly: $12,000,000
Margin 25%: $3,000,000
Yearly EPS: $0.0043
Multiple: 24
5/15/20 PPS: $0.102
Qtrly Rev: $6,000,000
Yearly: $24,000,000
Margin 25%: $6,000,000
Yearly EPS: $0.0085
Multiple: 24
5/15/20 PPS: $0.20
Qtrly Rev: $12,000,000
Yearly: $48,000,000
Margin 25%: $12,000,000
Yearly EPS: $0.0170
Multiple: 24
8/15/20 PPS: $0.41
Qtrly Rev: $20,000,000
Yearly: $80,000,000
Margin 25%: $20,000,000
Yearly EPS: $0.0284
Multiple: 24
8/15/20 PPS: $0.68
Qtrly Rev: $30,000,000
Yearly: $120,000,000
Margin 25%: $30,000,000
Yearly EPS: $0.0426
Multiple: 24
8/15/20 PPS: $1.02
Bantec's Howco Short Term Department of Defense Contract Wins Will Exceed $1,100,000 for the current Quarter • BANT • Jun 25, 2024 10:00 AM
ECGI Holdings Targets $9.7 Billion Equestrian Apparel Market with Allon Brand Launch • ECGI • Jun 25, 2024 8:36 AM
Avant Technologies Addresses Progress on AI Supercomputer-Driven Data Centers • AVAI • Jun 25, 2024 8:00 AM
Green Leaf Innovations, Inc. Expands International Presence with New Partnership in Dubai • GRLF • Jun 24, 2024 8:30 AM
Bemax Inc. Positions to Capitalize on Industry Growth with New Improved Quality of Mother's Touch® Disposable Diapers • BMXC • Jun 24, 2024 8:00 AM
Last Shot Hydration Drink Announced as Official Sponsor of Red River Athletic Conference • EQLB • Jun 20, 2024 2:38 PM