InvestorsHub Logo
Followers 37
Posts 2970
Boards Moderated 0
Alias Born 12/13/2012

Re: None

Monday, 01/20/2020 10:48:48 PM

Monday, January 20, 2020 10:48:48 PM

Post# of 33157
Folks, $GCGX is building, this very quarter, the capacity to generate up to $30,000,000 in revenues. Currently we have 3 extractors:
3 @ 5 = 15 Liters per day
90 days per quarter
= 15 * 90 * $8K per L = $10,800,000

Q1 - Add one new extractor @ 25L
25*90*$8k = $18,000,000.
Add Tahoe Distrib @ $50k wk = $600k.
Add Half-Baked Edibles = $600,000.
Q1 2020 potentially = $30,000,000

Certainly by Q2 of 2020 Capacity:
Indulge: $10,800,000
Indulge: $18,000,000
Edibles: $600,000
Tahoe: $600,000
Q2 = $30,000,000

Going forward, if we are manufacturing THC oil then our capacity equals the ability to produce. Production equals sales and sales ultimately equals PPS. So, if Global produces:

Qtrly Rev: $3,000,000
Yearly: $12,000,000
Margin 25%: $3,000,000
Yearly EPS: $0.0043
Multiple: 24
5/15/20 PPS: $0.102

Qtrly Rev: $6,000,000
Yearly: $24,000,000
Margin 25%: $6,000,000
Yearly EPS: $0.0085
Multiple: 24
5/15/20 PPS: $0.20

Qtrly Rev: $12,000,000
Yearly: $48,000,000
Margin 25%: $12,000,000
Yearly EPS: $0.0170
Multiple: 24
8/15/20 PPS: $0.41

Qtrly Rev: $20,000,000
Yearly: $80,000,000
Margin 25%: $20,000,000
Yearly EPS: $0.0284
Multiple: 24
8/15/20 PPS: $0.68

Qtrly Rev: $30,000,000
Yearly: $120,000,000
Margin 25%: $30,000,000
Yearly EPS: $0.0426
Multiple: 24
8/15/20 PPS: $1.02