Yes, 1 year (mostly from 2017 annual #'s). Also, used 1%, half (1/2) of 1% and a quarter (1/4th) of 1%. Many have been using a multiple of 7 years, so included that. I just didn't calculate the value of each payout scenario. It's BILLIONS no matter how one slices it.