Home > Boards > US OTC > Computers - Software > Landstar, Inc. (LDSR)

I did it months ago, so this is

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (7) | Next 10 | Previous | Next
Dr PennyStock Member Profile
Member Level 
Followed By 1,948
Posts 16,741
Boards Moderated 4
Alias Born 04/13/06
160x600 placeholder
Securities Registration: Employee Benefit Plan (s-8) Edgar (US Regulatory) - 5/20/2019 4:35:26 PM
Current Report Filing (8-k) Edgar (US Regulatory) - 5/20/2019 4:09:41 PM
LANDSTAR, INC. REPORTS Q1 2019 FINANCIAL RESULTS AND PROVIDES CORPORATE UPDATE InvestorsHub NewsWire - 5/15/2019 9:18:12 AM
Quarterly Report (10-q) Edgar (US Regulatory) - 5/15/2019 7:32:48 AM
Current Report Filing (8-k) Edgar (US Regulatory) - 5/1/2019 5:15:16 PM
Current Report Filing (8-k) Edgar (US Regulatory) - 5/1/2019 4:26:05 PM
Amended Securities Registration (section 12(g)) (10-12g/a) Edgar (US Regulatory) - 4/24/2019 1:08:44 PM
Current Report Filing (8-k) Edgar (US Regulatory) - 4/19/2019 3:34:24 PM
Annual Report (10-k) Edgar (US Regulatory) - 4/12/2019 11:35:04 AM
Notification That Annual Report Will Be Submitted Late (nt 10-k) Edgar (US Regulatory) - 4/1/2019 6:15:19 AM
Current Report Filing (8-k) Edgar (US Regulatory) - 2/26/2019 10:31:47 AM
ALYI Hemp Initiative is Step Ahead of Industry - 'Speculative BUY' To $0.09 PPS Target From Current $0.04 InvestorsHub NewsWire - 2/22/2019 9:16:46 AM
Current Report Filing (8-k) Edgar (US Regulatory) - 2/11/2019 5:07:42 PM
LANDSTAR INC ANNOUNCES THE FILING OF FORM 10 REGISTRATION STATEMENT WITH THE SECURITIES AND EXCHANGE COMMISSION InvestorsHub NewsWire - 1/14/2019 9:04:30 AM
Securities Registration (section 12(g)) (10-12g) Edgar (US Regulatory) - 1/11/2019 4:56:33 PM
LANDSTAR, INC. ANNOUNCES PRIVATE BETA OF PRIVACY SCANNER FOR FACEBOOK IN REACTION TO LATEST FACEBOOK BREACHFirst Public Glimpse InvestorsHub NewsWire - 12/14/2018 2:31:27 PM
Zacks has launched coverage on LDSR InvestorsHub NewsWire - 12/11/2018 11:19:00 AM
LANDSTAR INC ANNOUNCES COMPLETION OF AUDIT FOR FISCAL YEARS 2016 AND 2017 InvestorsHub NewsWire - 11/15/2018 1:08:15 PM
USMJ and LandStar Plan To Bring Data Privacy and HIPAA Compliance To Marijuana Consumers InvestorsHub NewsWire - 11/14/2018 9:27:41 AM
Landstar, Inc. Announces LOI to Acquire N8 Identity in Accretive Deal Valued at $3.2 Mil in Cash and Stock InvestorsHub NewsWire - 11/8/2018 9:45:09 AM
LDSR's Data443 Headlines with Microsoft and Facebook In BIGToken Feature On $124 Billion Data Privacy Market InvestorsHub NewsWire - 11/6/2018 8:45:00 AM
LDSR - Goldman Small Cap Research Announces Potential Target Price Upgrade Ahead For LDSR Current $0.027 Target Price InvestorsHub NewsWire - 10/31/2018 10:17:05 AM
LandStar Inc Announces HIPAA Compliant Platform For $8 Billion Medical Marijuana Market InvestorsHub NewsWire - 10/30/2018 10:42:42 AM
LDSR - LandStar Inc Announces HIPAA Compliant Platform For $8 Billion Medical Marijuana Market InvestorsHub NewsWire - 10/30/2018 9:43:18 AM
Dr PennyStock Member Level  Wednesday, 04/03/19 03:23:28 PM
Re: Zani post# 85539
Post # of 89717 
I did it months ago, so this is not 100% exact, but, I will try to do it now only using my memory.

As per the last documents filled, the O/S is about 5,2B. This still doesn't include big part of the second 500M issued to BC to pay the $125k note.

So suppose that with the 1B issued until now to BC, the O/S will be 5.5B.

Then add 1.5B to pay the rest of this note. You have 7B. Then add 1.5B from the Chinese shares. 8.5B.

Then add 1.2B from Jason. You already have 9.7B. Now add a $250k promissory note for Jason. At .002, it will be 125M shares, so 9.8B.

Add 166M shares to pay Araloc, plus interest, expenses, etc. You have 10B.

Add 15M shares at .002 to pay $30k to Jason. More a few millions that I don't remember now that he also got to pay his "services", I think it was around 60M shares. We have about 10.1B.

Add now about $860k plus interest to pay the other note from BC. Let's say $900k round numbers. At .002 = 450M shares. Let's round this to 10.5B.

Then more about $270k from that other toxic financier connected with USMJ. With interest will be around $300k. So at .002 add more 150M shares. You have now 10.65B.

Now add $3M to pay N8(looks like the deal will not go forward, but, we need to count with it). At .002 it is 1.5B shares. Now you have 12.15B shares.

Now add all the shares that were or will be issued to pay consultants, advisors, that idiot Matt, etc. Here we need to speculate, but, I think it will put the O/S at 13B.

Now let's assume that with all this dilution, almost sure the stock will drop to .001. Only the $3M to pay for N8 will be 3B shares instead of 1.5B. So this will put the O/S at 14.5B.

Now add some more debt notes, because it is sure that he is not making any money, and, he burns over $200k every 3 months, and, the O/S will easily pass 15B shares.

I was conservative with my 13B - 15B O/S calculation.

Please let me know if I forgot something.

Public Reply | Private Reply | Keep | Last ReadPost New MsgReplies (7) | Next 10 | Previous | Next
Follow Board Follow Board Keyboard Shortcuts Report TOS Violation
X
Current Price
Change
Volume
Detailed Quote - Discussion Board
Intraday Chart
+/- to Watchlist