Worlds Inc (WDDD)

[PatentParsing]

Updated Worlds' valuation based on their 10-K

I've updated Worlds' valuation estimates based on their latest 10-K.

Changes (such as accumulated deficit, stockholders' deficit, WDDD outstanding shares, and MRMD shares) are reflected in the assumptions.

I am particularly excited about Worlds:

"exploring potential opportunities in the augmented reality space and crypto currencies." (Page 14 of the 10-K)

I believe this could generate significant revenue for Worlds, therefore I've raised their P/E ratio from 1.5 to 2. As future announcements are made, this may significantly increase.

Given these adjustments, the current adjusted book value is about $0.39 per share (assuming their patent portfolio is worthless) and the fair value about $8.48 +/- 4.78 (assuming their patent portfolio generates revenue).