Verb Technology Company Inc (VERB)

[Nspireaction]

OK, I only calculated "or added" 10% penetration for our sales tool and did not include the amount they are already paying. So that's basically adding nothing to the share price. But it shows that we would only add $2.43 for the sales tool.

The other 10% and 80% are an estimate of revenue already being generated.

And you're gonna really love this....

I have all partners in my spreadsheet and had only 10% entered where it should have been 80%. Using a p/e of 75 it comes out to $50.54.