Amarin Corp Plc (AMRN)

[bogatie]

No discount rate as would only be necessary if Amarin were to take on more borrowings. I was initially going to factor in inflation and discount rates, but kept the model simpler by just assuming that COGS, revenues, admin and sales, etc all inflate at the same rate. This was only to show the order of magnitude of the NPV. A more precise spreadsheet could be done, but the magnitudes would change very little.