Wednesday, May 23, 2018 10:54:41 AM
"On a previous post I had on boardpost.net as of August 23, 2014:
https://www.boardpost.net/forum/index.php?topic=6028.msg75692#msg75692
Link for WMB :
file:///C:/Users/penta/AppData/Local/Packages/Microsoft.MicrosoftEdge_8wekyb3d8bbwe/TempState/Downloads/Washington%20Mutual%20Bank%20TFR%20June%2030%202008.pdf
Link for WMB Fsb:
file:///C:/Users/penta/AppData/Local/Packages/Microsoft.MicrosoftEdge_8wekyb3d8bbwe/TempState/Downloads/Washington%20Mutual%20Bank%20FSB_.pdf
"iPrelude...thank you for the above links. I tabulated some important asset figures according to the two above links.
Per OTS as of 30Jun2008 (In Thousands)
WMB WMB, FSB
Cash, Deposits & Investment Securities $17,316,903 $7,160,335
Mortgage-Backed Securities $18,896,245 $16,877,894
Mortgage Loans $222,681,859 $8,644,219
Nonmortgage Loans $11,783,070 $11,898,262
Repossessed Assets $1,531,807 $253
Real Estate Held for Investment $5,185 $0
Equity Investments Not Subject to FASB Statement No. 115 $5,493,079 $676,707
Office Premises and Equipment $2,542,547 $8,641
Other Assets $26,770,919 $781,696
Total Assets $307,021,614 $46,048,007
CONCLUSIONS...IMO:
1) The OTS fact sheet that was published as of 25Sep2008 (which stated assets = $307 billion), was only for WMB and it did not include WMB, FSB.
2) The St. Louis Fed's number of $350 billion for "WMB, FSB" assets was for the total assets of WMB + WMB, FSB. ($307,021,61 + $46,048,007 = $353,069,871)
3) I am more inclined to believe the $350 billion published by the St. Louis Fed as of 2010.
research.stlouisfed.org/publications/review/10/09/Aubuchon.pdf
Table 2 on page 10
4) Per the 2009 JPM Annual Report:
files.shareholder.com/downloads/ONE/0x0x362439/a51db960-bda2-4e30-aacd-3c761b81ba75/2009_AR.pdf
PDF Page 29/260:
"Our fortress balance sheet enabled us to buy
Bear Stearns in March 2008, adding $289
billion in assets; then we acquired Washington
Mutual just six months later, adding a further
$264 billion of assets."
JPM claimed on their 2009 annual report that they acquired $264 billion of WAMU assets as of 25Sep2008. Thus $350 billion - $264 billion = $ 86 billion (residual in FDIC-R)"
_______________________________________
IMO....Conclusions (as of April 05, 2018):
1) Total WMI/WAMU (WMB + WMB Fsb) loan originations from 2000-2008 is $1.8479 Trillion
2) Total Assets from MBS beneficial interests owned by WMI/Escrow Marker Holders
$18.896245 billion + $16.877894 billion = $35.774139 billion
$35.774139 billion x 3% annually compounded x 9 years = $46.677137 billion (bankruptcy remote)
3) Total Mortgage Loans under WMI (WMB + WMB Fsb)
$222.681859 billion + $8.644219 billion = $231.326078 billion
$231.326078 billion x 3% annually compounded x 9 years = $301.828063 billion
If one believes that a Final Payment from JPMC needs to compensate for the mortgage loans, then JMPC would have to pay $301.828063 billion less $1.9 billion (Initial payment from the Purchase & Assumption Agreement)"
___________________________________________________________________________
IMO...My conclusions as of May 23, 2018:
1) IMO.. JPM did not pay for all of the $264 billion in WAMU assets for a mere $1.9 billion. BUT...for purposes of this post, I'm going to assume that they did.
2) Therefore, if you believe that the numbers from the St. Louis Fed are correct (2010) and the JPM 2009 annual report, then $86 billion in WAMU residual assets are within the FDIC-R :
"JPM claimed on their 2009 annual report that they acquired $264 billion of WAMU assets as of 25Sep2008." Thus $350 billion - $264 billion = $ 86 billion (residual in FDIC-R)
3) Now, if we assume that $86 billion is controlled by the FDIC-R:
$86 billion - $14 billion (WMB Bondholders' claim) - $2.3 billion (DB settlement) - $35.77 billion (WMI beneficial interests in MBS Trusts which are bankruptcy remote) = $33.93 billion
4) IMO...WMI Escrow Marker Holders' recovery:
a) $33.93 billion from FDIC-R residual assets x 3% compounded interest x 9 years = $44.27 billion
b) $35.77 billion from beneficial interests in MBS Trusts x 3% compounded interest x 9 years = $46.67 billion
Total = $44.27 billion + $46.67 billion = $90.94 billion when the FDIC-R in closed and resolved.
When will the FDIC-Receivership be resolved? I don't know, but I hope we get some recoveries piecemeal, if not in a lump sum by the end of 2018.
Recent COOP News
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 05/30/2024 08:07:34 PM
- Form 8-K - Current report • Edgar (US Regulatory) • 05/24/2024 08:36:48 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 05/24/2024 08:33:25 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 05/24/2024 08:28:46 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 05/24/2024 08:26:19 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 05/24/2024 08:24:11 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 05/24/2024 08:22:07 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 05/24/2024 08:19:44 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 05/24/2024 08:17:44 PM
- Xome Democratizes Real Estate with Launch of DIY Sales Platform, No Agent Required • Business Wire • 05/22/2024 01:00:00 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 05/15/2024 10:47:32 PM
- Form DEFA14A - Additional definitive proxy soliciting materials and Rule 14(a)(12) material • Edgar (US Regulatory) • 05/15/2024 12:11:30 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 05/10/2024 12:12:48 AM
- Form 144 - Report of proposed sale of securities • Edgar (US Regulatory) • 05/07/2024 08:22:09 PM
- Mr. Cooper Group Reports First Quarter 2024 Results • Business Wire • 04/24/2024 11:00:00 AM
- Mr. Cooper Group Announces Two New Senior Leaders • Business Wire • 04/23/2024 01:00:00 PM
- Mr. Cooper Group Inc. to Discuss First Quarter 2024 Financial Results on April 24, 2024 • Business Wire • 04/05/2024 03:37:00 AM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 03/11/2024 09:34:36 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 03/04/2024 11:05:39 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 03/04/2024 11:04:15 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 03/04/2024 11:03:04 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 03/04/2024 11:01:41 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 03/04/2024 10:59:25 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 02/26/2024 09:28:25 PM
- Form 4 - Statement of changes in beneficial ownership of securities • Edgar (US Regulatory) • 02/14/2024 09:15:59 PM
Mass Megawatts Announces $220,500 Debt Cancellation Agreement to Improve Financing and Sales of a New Product to be Announced on July 11 • MMMW • Jun 28, 2024 7:30 AM
VAYK Exited Caribbean Investments for $320,000 Profit • VAYK • Jun 27, 2024 9:00 AM
North Bay Resources Announces Successful Flotation Cell Test at Bishop Gold Mill, Inyo County, California • NBRI • Jun 27, 2024 9:00 AM
Branded Legacy, Inc. and Hemp Emu Announce Strategic Partnership to Enhance CBD Product Manufacturing • BLEG • Jun 27, 2024 8:30 AM
POET Wins "Best Optical AI Solution" in 2024 AI Breakthrough Awards Program • POET • Jun 26, 2024 10:09 AM
HealthLynked Promotes Bill Crupi to Chief Operating Officer • HLYK • Jun 26, 2024 8:00 AM