Bioelectronics Corp (BIEL)

[PashkaVl]

Extrapolating from the Weldricks sales info...

Weldricks - 64 pharmacies
Let's assume on average they are selling 10 Actipatchs online per hour every day, representing 20% of total sales, which comes out to 50 Actipatches an hour online/in store sales. 50 * 30 days = 1500 units a month...

Now Boots - 2500 pharmacies - 39 times the size of Weldricks. Let's assume they only 50% as effective as Weldricks in selling... that's still 20 x 1500 = 30,000 units per month - Is that the reason why their online store is out of stock?!? - http://www.boots.com/search/actipatch#facet:-10026599116105809711699104&productBeginIndex:0&orderBy:&pageView:&minPrice:&maxPrice:&pageSize:&;;

Now Lloyds - 1,500 pharmacies - 23 times the size of Weldricks. Using the same math as Boots, that's 11 x 1500 = 16,500 units per month.

So for just Weldricks, Boots, and Lloyd in the UK, I'm getting 144,000 units sold per quarter.

That's estimated sales without:
*The Braum hip/knee surgery program in the UK (not including Germany) - 120,000 per quarter
*Mass advertising NHS coverage
*Allay sales - ???
*The US back clearance - ?!?
*US Performance Health channel - ??? per quarter
*MundiParma channel - ???
*Licensing agreements for Heal Pain - ???
*Licensing agreements for Actipactch - ???

I'm estimating BIEL is now selling at least 150,000 units in Q1 based on all the available information... Please let me know if you think my math is off somewhere!