I think you said the below in your post - correct me if I am wrong. 1) NEAH absorbed into XNRGI LLC - so it becomes a private company ? 2) New Company has a Capitalization of 35 million. 3) New company valuation pops 20 times the old company valuation. Original shareholders shares valuation pops 2 to 3 times the old company valuation ? The math does not add up. Legacy ownership is worth 5 million and rest of co is worth 30 million. So existing NEAH ( value which includes IP that new company is being built on )is 14% of the new company. Sounds like robbery. I would say the old NEAH should be worth at least 25 to 30% of the new co ( new co being debtless ) JMHO Bill