Viva Entertainment Group Inc (OTTV)

[Neophius]

You’ve already (deliberately) left out the 1.4 billion shares that have been registered.

You’ve also somehow assumed the rest of the 5 million, likely to be another 3-4 billion shares based on falling share price, will magically not be utilized despite all evidence to the contrary.

So now you’re more likely to see 8-10 billion shares as a basis this year.

So no, not a very balanced projection in which you made extremely biased assumptions that ignore what’s already happening.