NorthWest Biotherapeutics Inc (NWBO)

[flipper44]

"

"The Class D Warrants are not currently exercisable and will become exercisable only when shares of common stock are available for issuance upon exercise. We cannot assure you that this condition will be satisfied and, until such time as the condition is satisfied, the Class D Warrants cannot be exercised for common stock."

Shares of Common Stock Outstanding After Offering....310,194,613 shares of Common Stock.(1)

· 11,343,117 shares of our common stock subject to outstanding options having a weighted average exercise price of $0.25 per share; and

· 121,689,276 shares of our common stock that have been reserved for issuance upon exercise of outstanding warrants at a weighted average exercise price of $0.98 per share.

Fully Diluted: 443,227,006. (I think)

This is better than I thought. I actually thought they'd be over 450 million if all warrants were exercised.

40,000,000 preferred stock still authorized to be issued (above and beyond 450 million common stock shelf)

Thankful this was an easier offering to calculate fully diluted. Did not even need Jerry or LongUSA.