It looks to me like your Processing Fee of $2500 is too high. I believe its around $900-$1200 per. Which would more than double your stems to 24-30/mo. IMO. I'm in the car so am unable to double check your other numbers.
It is understood that all posts on the site are to be considered opinions. They do not need to indicate this in their posts.
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.