Monday, July 31, 2017 5:12:50 PM
Fiscal 2017:
2017 Revenues / Gross Profit / Net Income / Gross Profit %
Q1 28,477 / 11,338 / (32,488)/ 39.8%
Q2 1,542,389 / 956,918 / 298,285 / 62.0%
Q3 1,809,064 / 827,874 / 28,803 / 45.8%
Q4 3,251,043 / 1,882,650 / (45,921)/ 57.9%
Total 6,630,973 / 3,678,780 / 248,679 / 55.5%
So Q4 at $3.2M was extremely strong and much higher than my projection. And I think it is important to note that the Gross Margin climbed back to decent level of 57.9%.
Split by business:
Revenues
College 2,090,161
Annex + Dist. 3,841,063
InterLoc 699,749 est.
Total 6,630,973
For the USD/CAD conversion rate I used 1.32 which was the average of the last Qtr. Also, I made an assumption that all other revenue goes to InterLoc, but the $700k amount for them looks high.
Amazon order:
$650,000 CAD = $522,571 USD
Or $20.31 per unit CAD and $16.33 per unit USD
Market Cap:
Total outstanding shares is 481,633,320 based on everything stated in the 10K.
481,633,320 X .19 = $91.5 million market cap
FEATURED Element79 Gold Corp Successfully Closes Maverick Springs Option Agreement • May 8, 2024 9:05 AM
Bantec's Howco Awarded $4.19 Million Dollar U.S. Department of Defense Contract • BANT • May 8, 2024 10:00 AM
Kona Gold Beverages, Inc. Achieves April Revenues Exceeding $586,000 • KGKG • May 8, 2024 8:30 AM
Epazz plans to spin off Galaxy Batteries Inc. • EPAZ • May 8, 2024 7:05 AM
Moon Equity Holdings, Corp. Announces Acquisition of Wikolo, Inc. • MONI • May 7, 2024 9:48 AM
Cannabix Technologies Launches New Compact Breath Logix Workplace Series and Prepares for Delivery to South Africa • BLOZF • May 7, 2024 8:51 AM