I have done many calculations and posts on this matter over on the HSM thread (which is quite active, but nice to get this one started up too)...basically, those figures are 2 years+ old. The EBIDTA should increase as a % and also the revenue itself, as the new revenue stream of retro-fitting containers is now going to be in full operation, which wasn't taken into consideration in the disclosure figures. Also, a conservative P/E for Conforce wouldn't be 10, it would be 20 MINIMUM, realistically, it should be a P/E of 30+ due to exponential growth forecast (more than double the revenues the second year).
Anyways, we won't know the exact figures, but PPS estimates are anywhere bewteen $2.50-$5.00+ 1st year, MIMIMUM $10.00+ 2nd year..but its rally hard to say without updated financials; but everything seems more bullish than it was 2 years ago and even recently, Marino Kulas (ceo) stated that his sales campaign went better than anticipated and that interest in EKO-FLor is at an all-time high. And furthermore, the PPS is only at 25 cents, which indicidently was the original IPO price...