Lifeline Biotechnologies Inc (LLBO)

[yaro1]

few things regarding your calculatio
1. the sales multiple should be max 4-5 and not 10

http://pages.stern.nyu.edu/~adamodar/New_Home_Page/datafile/psdata.html

2. If only in the 7th year we will sell 10m units i see it as a failure, such a product should replace almost instant mamography..
3. I dont think women will perform the monthly check every month as said in here probably few times a year..

My calculation are more conservative in the market capital terms but much more agressive in the amount of units being sales in the very first years..