![](https://investorshub.advfn.com/uicon/540293.png?cb=1493889813)
Sunday, June 04, 2017 1:11:26 PM
FOR EDUCATIONAL PURPOSES ONLY!
It would be nice to see this business plan executed.
Recurrent costs should be covered by medical insurance.
The recurring costs correspond to the monthly data analysis.
Total revenues take into account recurring revenues from subscriptions from previous years.
Perfectly achievable IMO.
Price/unit Monthly recurring fee Times sales
100 20 x10
Year Units sold Revenues units Recurring revenue/year Total revenue Market cap
--------------------------------------------------------------------------------------------------
1 100,000 $10,000,000 $24,000,000 $34,000,000 $340,000,000
2 500,000 $50,000,000 $120,000,000 $194,000,000 $1,940,000,000
3 1,000,000 $100,000,000 $240,000,000 $484,000,000 $4,840,000,000
4 2,500,000 $250,000,000 $600,000,000 $1,234,000,000 $12,340,000,000
5 5,000,000 $500,000,000 $1,200,000,000 $2,684,000,000 $26,840,000,000
6 7,500,000 $750,000,000 $1,800,000,000 $4,734,000,000 $47,340,000,000
7 10,000,000 $1,000,000,000 $2,400,000,000 $7,384,000,000 $73,840,000,000
CISCO supports the success of iTbra with Detected movie and regular communication about the evolution of the product on its way to the market.
Disclaimer: This information is only my opinion and should not be considered as an advice or a recommendation to investors or potential investors in relation to holding, purchasing or selling securities or other financial products or instruments.
FEATURED Element79 Gold Corp Announces 2024 Clover Work Plans & Nevada Portfolio Updates • Sep 10, 2024 11:00 AM
North Bay Resources Announces Mt. Vernon Gold Mine Bulk Sample, Sierra County, California • NBRI • Sep 11, 2024 9:15 AM
One World Products Issues Shareholder Update Letter • OWPC • Sep 11, 2024 7:27 AM
Kona Gold Beverage Inc. Reports $1.225 Million in Revenue and $133,000 Net Profit for the Quarter • KGKG • Sep 10, 2024 1:30 PM
Nightfood Holdings Inc. Completes Major Step on Uplist Journey by Closing Strategic All-Stock Acquisition of CarryoutSupplies.com • NGTF • Sep 10, 2024 8:15 AM
Element79 Gold Corp. Announces Sale of 100% Interest in Elder Creek, North Mill Creek, and Elephant Projects to 1472886 B.C. Ltd. • ELEM • Sep 9, 2024 9:34 AM