Liquidmetal Technologies Inc (LQMT)

[hiksan]

****************************************
Global PC, tablet and mobile devices total shipments of 2.32 billion units. In 2015, it is projected to reach 2.5 billion units. Market forecast for Liquid Metal is amounted to more than $10 billion US. Assuming that 20% of PC, tablet and mobile devices will use Liquid Metal, average cost of $2 US, in 2014 could have $1 billion US market capacity. In accordance with the continued development of liquid metal, once Apple adopts Liquid Metal for phone case or a portion of the housing member, it will become $10 billions US industry just like existing Forged Aluminum alloy + CNC market.
****************************************
Assuming LQMT get royalties for $0.20/pc & assuming 20% of the PC, Tablets & Mobile devices used LM, we are talking about 2.5 billion units x 20% x $0.20/pc = $100 million just for the PC, Tablets & Mobile devices market from royalties $$. The estimated PPS $100 million/856 million outstanding shares x P/E of 25x = ~$3. This is just PC, Tablets & Mobile market only, we have not consider other market segments such as Automotive, medical, and other market segments or increase in market share to replace Al or Mg applications.
If LQMT manufacturing site is able to support the manufacturing of parts, we will be looking at much higher PPS.
Just a quick estimation.