Sorry to say but your calculations drive me crazy. If you pay off all the debt straight out, there is no dilution so why are you adding diluted shares into the total shares outstanding now, when you paid off the debt without them converting?
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.