InvestorsHub Logo
Followers 168
Posts 21683
Boards Moderated 0
Alias Born 09/11/2006

Re: poker face post# 42901

Monday, 10/10/2016 11:43:05 PM

Monday, October 10, 2016 11:43:05 PM

Post# of 47873
poker face - NICE. 84.1m INCLUDING INTEREST, I was using the sticky 83m number and calcd another 8m in interest, so this is much better - AND the numbers now make more sense than the 91m I came up with.

117.5 - 84.1 = $33.4m, which is very close to the $35m required for Zapata, assuming the 'specified liabilities' being paid in addition to the $117m cash covers the non PP/BAM debt.

So, what will the shares be? If it turns out there is no reduction of PP shares, then we think the shares will be

80 + 65 + 35 = 180m shares with the 65 being potentially convertable .08 shares and 35 being definitely converted .19 shares

$33.4 / 180m = .1855

So, there's your .19 fully diluted valuation amount.

If in fact the 65m shares are NOT converted until later which I think is the case since there was no 60 day notice, the proper valuation in the share price should be higher

33.4/115 = .29 or so.


This looks very undervalued at .11 cents, if I'm doing the numbers right.




For microcap opportunities in the hot Virtual Reality sector, see my board

Join the InvestorsHub Community

Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.