700k - 800k per year off of the new location? It's only 10 rooms @ $250 per night avg. Even fully booked 250 per night x 10 rooms = $2,500 per day x 30 days = $75,000 per month $75,000 per month x 12 = $900k per year est $20,000 per month (lease and addt costs) x 12 months = 240k in costs 900k - 240k = 660k in revs Thats if it is 100% booked every day for 365 days. There is just no way, that is shooting for the moon