![](http://investorshub.advfn.com/images/default_ih_profile2_4848.jpg?cb=0)
Monday, June 23, 2003 1:34:57 AM
NENG vs HIL
Recreational 'Ritmethic
2002 to 2003
.
.
NENG NENG NENG NENG HIL HIL HIL HIL
Quarter Stock TTM Market TTM TTM Market TTM Stock
Ending Price Sales CAP PSR PSR Cap Sales Price
.
03/31/02 $0.92 $ 9.2M $ 30.3M 3.3x 1.4x $ 69.4M $ 48.6M $ 2.80
06/30/02 1.07 10.9M 34.5M 2.2x 2.2x 98.6M 44.9M 3.96
09/30/02 0.96 14.5M 29.3M 2.0x 1.5x 62.3M 41.2M 2.50
12/31/02 1.00 18.4M 30.6M 1.7x 1.7x 78.1M 47.0M 3.10
03/31/03 1.49 34.6M 49.9M 1.4x 2.4x 159.7M 66.7M 6.12
.
06/20/03 4.34 34.6M 145.4M 4.2x 5.9x 391.2M 66.7M 12.15
.
06/30/03 - 52.5M 145.4M 2.8x 4.5x 391.2M 86.8M -
09/30/03 - 71.2M 145.4M 2.0x 2.9x 391.2M 132.8M -
12/30/03 - 91.2M 145.4M 1.6x 2.3x 391.2M 171.5M -
.
.
NENG - Quarterly sales of $22M in 3Q03
(3Q3 guidance - low-end), $24M in 4Q03
(3Q3 guidance - high-end) and $26M in
1Q04 (my estimte). NENG's fiscal year
ends on September 30. O/S assumed
constant at 33.5M until 12/30/03.
.
HIL - Quarterly sales of $40M in 2Q03
(guidance), $46M in 3Q03 (guidance),
and $55M in 4Q03 (guidance). HIL's
fiscal year ends on December 31. O/S
assumed constant at 32.2M until 12/30/03.
.
.
.
TTM - Trailing Twelve Months
PSR - Price to Sales Ratio
.
Maybacks Adds Award Winning Show to Its Lineup Discusses Maybacks Opportunity • AHRO • Aug 22, 2024 11:30 AM
North Bay Resources Announces First Gold Concentrate at Mt. Vernon Gold Mine, Assays 12 oz/ton Gold, 17.5 oz/ton Platinum, and 8 oz./ton Silver, Sierra County, California • NBRI • Aug 22, 2024 10:28 AM
All Things Mobile Analytic, Inc. Reports Major Growth with Over $11 Million in Revenue • ATMH • Aug 22, 2024 7:19 AM
Unitronix Announces Strategic Entry into Cryptocurrency Space • UTRX • Aug 21, 2024 10:00 AM
Mawson Finland Provides Update on Exploration Activities at Rajapalot • MFL • Aug 21, 2024 9:06 AM
Avant Technologies to Implement Robust Cybersecurity Measures for AI-Driven Healthcare Solutions • AVAI • Aug 21, 2024 8:00 AM