Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.
Good luck with those trips with such Revenues, Net Income, and Assets!!!
Market Capital ***** $1,666,000 - ( just 0.9% of an Enterprise value )
Enterprise value * $194,268,000
Revenue *********** $53,102,980
Net Income ******** $15,474,453
Assets ************ $241,565,958
Liabilities ********** $55,126,912
Even with fully diluted 1.98B A/S which will take forever with their slow issuance history:
Even with fully diluted 1.98B A/S has AXXA almost $0.10 per share Enterprise value !!!
Btw we do not know how many were issued from 01/04/2024, so a few examples for you:
Enterprise Value $194,268,000 / 980,000,000 = $0.1980 = 116x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,080,000,000 = $0.1780 = 105x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,180,000,000 = $0.1640 = 96x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,280,000,000 = $0.1510 = 89x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,380,000,000 = $0.1400 = 82x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,480,000,000 = $0.1312 = 77x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,580,000,000 = $0.1229 = 72x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,680,000,000 = $0.1150 = 68x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,780,000,000 = $0.1091 = 64x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,880,000,000 = $0.1033 = 60x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,980,000,000 = $0.0980 = 57x undervalued from $0.0017
----------------------------------------------------------
01/09/2024 - 979,974,315 + 23M Restricted - 101,599,713
10/09/2023 - 956,974,315 + 0M - Restricted - 101,599,713
08/09/2023 - 956,974,315 - 10M
04/10/2023 - 966,974,315 + 173M
01/16/2023 - 793,674,315 + 80M
----------------------------------------------------------
11/09/2022 - 713,674,315 + 0M
09/30/2022 - 713,674,315 + 51M
06/31/2022 - 662,095,768 + 22M
03/31/2022 - 640,095,768 + 35M
----------------------------------------------------------
12/31/2021 - 605,095,768 + 78M - PPS - $0.0809
03/31/2021 - 526,932,673
06/30/2021 - 562,432,673
03/31/2021 - 526,932,673
02/17/2021 - PPS - $0.1790
----------------------------------------------------------
12/31/2020 - 496,061,032
09/30/2020 - 474,870,556
06/30/2020 - 446,644,556
03/31/2020 - 419,394,556
----------------------------------------------------------
Even if fully diluted 1.98B A/S which will take forever with their slow issuance history:
Enterprise Value $194,268,000 / 1,980,000,000 = $0.0980 = 57x undervalued from $0.0017
Even fully diluted has AXXA almost 10c Enterprise value !!!
Btw we do not know how many were issued from 01/04/2024, so a few examples for you:
Enterprise Value $194,268,000 / 980,000,000 = $0.1980 = 116x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,080,000,000 = $0.1780 = 105x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,180,000,000 = $0.1640 = 96x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,280,000,000 = $0.1510 = 89x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,380,000,000 = $0.1400 = 82x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,480,000,000 = $0.1312 = 77x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,580,000,000 = $0.1229 = 72x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,680,000,000 = $0.1150 = 68x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,780,000,000 = $0.1091 = 64x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,880,000,000 = $0.1033 = 60x undervalued from $0.0017
Enterprise Value $194,268,000 / 1,980,000,000 = $0.0980 = 57x undervalued from $0.0017
Show me the SOS filing which shows A/S @ 1.9B, waiting!!!!
Till then our discussion is over!
Other OTC Companies would have O/S more than 10B in the same 3 years when AXXA added just 470M
Added to O/S:
----------------------------------------------------------
2023 - 243.3M added
----------------------------------------------------------
2022 - 108M added
----------------------------------------------------------
2021 - 109M added
----------------------------------------------------------
2020 - 76.6M added
----------------------------------------------------------
Detailed summary:
----------------------------------------------------------------------------------
01/09/2024 - 979,974,315 + 23M Restricted - 101,599,713
10/09/2023 - 956,974,315 + 0M - Restricted - 101,599,713
08/09/2023 - 956,974,315 - 10M
04/10/2023 - 966,974,315 + 173M
01/16/2023 - 793,674,315 + 80M
----------------------------------------------------------------------------------
11/09/2022 - 713,674,315 + 0M
09/30/2022 - 713,674,315 + 51M
06/31/2022 - 662,095,768 + 22M
03/31/2022 - 640,095,768 + 35M
----------------------------------------------------------
12/31/2021 - 605,095,768 + 78M - PPS - $0.0809
03/31/2021 - 526,932,673
06/30/2021 - 562,432,673
03/31/2021 - 526,932,673
02/17/2021 - PPS - $0.1790
----------------------------------------------------------------------------------
12/31/2020 - 496,061,032
09/30/2020 - 474,870,556
06/30/2020 - 446,644,556
03/31/2020 - 419,394,556
----------------------------------------------------------------------------------
- Because everybody wants cheapies, only a question of time before it explodes.
- Accumulation on Daily
- Nothing is going down forever!
- Big Revenues
- Big Assets
- Low Liabilities
- Profitable
Show me any other OTC Company out there with such parameters and undervaluation siting @ $0.0017, waiting!
Market Capital ****** $1,666,000 - ( just 0.9% of an Enterprise Value )
Enterprise value * $194,268,000
Revenue *********** $53,102,980
Net Income ******** $15,474,453
Assets ************ $241,565,958
Liabilities *********** $55,126,912 ---> down to $37M according to recent tweets
It's Enterprise value metrics from Tradingview
BUYS - 9M / SELLS - 6.8M
I know, it is updated daily
sure 🤣
Telling me someone who created his account 1 year ago and have only 32 posts
🤣🤣🤣
HippyTrades
Followed By 0
Posts 32
Boards Moderated 0
Alias Born - 09/23/2022 06:23:54 PM
Enough, I already leaved this Ihub space a long time ago, bye
Creation of account a long time ago with a small amount of followers and posts !!!
26 posts from 2017 ? 😂
Not fake ?
Your account looks real 😂
Followers 0
Posts 12
Boards Moderated 0
Alias Born 07/02/2017
-----------------------------------------
Now back to facts about AXXA!
Authorized Shares - 980,000,000 - 10/09/2023
Outstanding Shares - 956,974,315 - 10/09/2023
Restricted - 101,599,713 - 10/09/2023
Yesterdays Close Price - $0.0024
VWAP - $ 0.002414
Volume - 6,138,798
Buy Volume - 4.244.139
Sell Volume - 1,586,881
Market Capital ---- $2,296,738
Enterprise value - $198,000,000
- Net Income ($-15M)
- Assets $238M
- Liab. $57M
-$15M+238M-$57M = $166M
$166M / 956M = $0.173
Fair value = $0.173
Wed, October 18, 2023 at 5:30 PM GMT+2
Exxe Group Board of Directors Authorizes and Approves Common Share Repurchase Plan
https://finance.yahoo.com/news/exxe-group-board-directors-authorizes-153000400.html
Not important, as I said even if all shares move to unrestricted, we are sitting on $198M Enterprise value with $2.3M Market Capital!
Do the math
Fair value - $0.173
No dilution from 04/2023, they even reduced the O/S by 10M!
Fair value will be $0.173, even if they move all 100M restricted to unrestricted!
06/30/2023:
Net Income ($-15M)
Assets $238M
Liab. $57M
-$15M+238M-$57M = $166M
$166M / 956M = $0.173
-------------------------------------------------
10/09/2023 - 956,974,315 + 0M
08/09/2023 - 956,974,315 - 10M
04/10/2023 - 966,974,315 + 173M
01/16/2023 - 793,674,315 + 80M
11/09/2022 - 713,674,315 + 0M
09/30/2022 - 713,674,315 + 51M
06/31/2022 - 662,095,768 + 22M
03/31/2022 - 640,095,768 + 35M
12/31/2021 - 605,095,768 + 78M
03/31/2021 - 526,932,673
Not once
1/ 10/14/2014 - Reverse split - 1:1000
2/ 09/27/2019 - Reverse split - 1:10000
3/ 07/30/2020 - S1 - 500,000,000 shares at $0.01 per share
4/ 03/31/2021 - S-1/A OFFERING - 500,000,000 shares at $0.01 per share
5/ 04/09/2021 - S-1/A OFFERING - 500,000,000 shares at $0.007 per share
6/ 05/04/2021 - A/S - 3B
7/ 09/26/2022 - S-1 OFFERING - 5,000,000,000 (5B) shares at $0.0002 per share
8/ 02/10/2023 - A/S - 15B
9/ 04/17/2023 - Reverse split - 1:500
10/ 05/05/2023 - S-1 OFFERING - 285,714,286 Shares at $0.007 per share
11/ 06/06/2023 - S-1/A OFFERING - 500,000,000 Shares at $0.002 per share
12/ 08/23/2023 - A/S - 25B
How those 9.5B convertibles could be converted before the merger close when the $UNQL O/S is maxed out?
O/S - 799M
A/S - 800M
It's not possible!
Those 9.5B convertibles will be changed for 27M shares of $EAC and locked for 12 months!
$UNQL is heavily undervalued for a very long time!
I really don't care about the current undervalued manipulated Market Capital in OTC!
After the merger, we will be a Nasdaq-listed Company.
btw tt's not Market Capital / O/S = PPS
but
PPS x O/S = Market Capital!
So let's do some math
- The revenue for the last 4 quarters is approx $642,000,000
642M / 35M O/S = $18.3
A small example of stock performance with similar Revenue and Net Income on Nasdaq and Nyse!
There is no stock with 642M Revenue and a positive Net Income $3.2M trading lower than $5.64
Market Capital is not the same as valuation.
Market Capital is PPS x O/S, simple as that.
Valuation is another thing...
Huge multi-million $ trades buying $EAC last few months.
So anybody who thinks this will open after the merger from over $10 to $0.3 must be very naive.
A short squeeze is more common in this type of low-float stocks and mergers.
No 95% dilution, after the merger those shares will be locked up for 12 months!
Those 9,677,967,424 convertible shares will move into $EAC at a rate of 0.0029 shares,
so they become 28,066,105 28M shares of EAC.
and there is a Lockup agreement that those shares can't be converted for 12 months.
So Nasdaq-listed Company $EAC Edify Acquisition Corp. will be renamed to
“Unique Logistics International, Inc.” and absolutely NO ONE is interested in buying UNQL ???
Make sense
The Merger Agreement and the Merger
The Merger Agreement provides, among other things, that Merger Sub will merge with and into the Company, with the Company as the surviving corporation (the “Surviving Corporation”) in the merger and, after giving effect to such merger, the Company shall be a wholly-owned subsidiary of Edify (the “Merger”). In addition, Edify will be renamed “Unique Logistics International, Inc.” Other capitalized terms used, but not defined, herein have the respective meanings given to such terms in the Merger Agreement.
First, we closed @ 0.0199
Second, the top was 0.0240
Third, the drop from 0.0240 to 0.0199 is -17%