Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.
838 am
Here you go
Whatever happened to this projection? At what point in this projection are we right now? What happened to 'cjctrader'? And how about 'Norlander'? Wasn't he a 'mod' for enti. This isn't a criticism, I love ENTI!!!! Just wondering what everyone thinks. Thanks for the help.
cjctrader Member Profile cjctrader Member Level Share Monday, October 04, 2010 12:23:00 PM
Re: cjctrader post# 60169 Post # of 86156
ENTI PROJECTIONS:
Month ----Total Members
1-- 1,000
2-- 5,000
3-- 17,000
4-- 49,000
5-- 129,000
6-- 321,000
7-- 769,000
8-- 1,793,000
9-- 4,097,000
10- 9,217,000
11- 20,481,000
12- 45,057,000
13- 98,305,000
Month-Membership Revenue
1-- $10,000
2-- $32,500
3-- $110,500
4-- $318,500
5-- $838,500
6-- $2,086,500
7-- $4,998,500
8-- $11,654,500
9-- $26,630,500
10- $59,910,500
11- $133,126,500
12- $292,870,500
13- $638,982,500
Month-Downloads Revenue Revenue
1-- $500
2-- $2,500
3-- $8,500
4-- $24,500
5-- $64,500
6-- $160,500
7-- $384,500
8-- $896,500
9-- $2,048,500
10- $4,608,500
11- $10,240,500
12- $22,528,500
13- $49,152,500
Month-Members added from celebrity promos
1-- 1,000.00
2-- 2,000.00
3-- 4,000.00
4-- 8,000.00
5-- 16,000.00
6-- 32,000.00
7-- 64,000.00
8-- 128,000.00
9-- 256,000.00
10- 512,000.00
11- 1,024,000.00
12- 2,048,000.00
13- 4,096,000.00
Month-Total Revenue/month
1 $10,500
2 $35,000
3 $119,000
4 $343,000
5 $903,000
6 $2,247,000
7 $5,383,000
8 $12,551,000
9 $28,679,000
10 $64,519,000
11 $143,367,000
12 $315,399,000
13 $688,135,000
Month-Company Valuation
1-- $1,260,000
2-- $4,200,000
3-- $14,280,000
4-- $41,160,000
5-- $108,360,000
6-- $269,640,000
7-- $645,960,000
8-- $1,506,120,000
9-- $3,441,480,000
10- $7,742,280,000
11- $17,204,040,000
12- $37,847,880,000
13- $82,576,200,000
Month-Price Per Share
1-- $0.00012
2-- $0.00042
3-- $0.00142
4-- $0.00411
5-- $0.01083
6-- $0.0269
7-- $0.0645
8-- $0.150
9-- $0.344
10- $0.774
11- $1.720
12- $3.784
13- $8.257
*Assumptions:
Average lifetime referral = 2 per member
Net Revenue per Member per month from download = $0.50
Net Revenue Average per month per member fee = $6.50
(This amount is conservative based on referral pay back)
Average add. members from promos/celebrity exposure/month= prior month X 2
A/S = 10,000,000,000
*Please note the above projections are based on the following assumptions. Any change to any one of the variables changes the end result.
The company valuation is determined to be monthly revenue X 12 months X 10 times annual revenue.
Please note that the first months company valuation and PPS does not take into the account the inherent value that ENTI's current company position holds with the numerous networking, business plan, and development that is already in place.
The actual value of any company is increased when these important aspects are valued in,therefore one should not assume the PPS listed in the above PPS column to include the additional value based on this ongoing business in operation,
but should be valued significantly higher.
No valuation is given for VSP live concert streamning, or Moble2Earth or other business development in process in addition to the above revenue streams from Music Matrix, namely membership fees and revenue from downloads.
In deference to full disclosure, these are my projections. I hold no position or have any association with ENTI, IR, PR, or any other connection, but am simply an informed shareholder.
Each person is encouraged to do his/her own due diligence and make his/her own decisions accordingly.
If anyone wants these on an excel spreadsheet so you can change the variables, please email me privately with an email address that I can forward the spreadsheet to you.
Read the assumptions.
I do not intend to raise expectations to any level.
This is simply to demonstrate the power of the internet as it relates to social networking based on membership and revenue producing downloads and how if you have enough eyeballs from great exposure, the numbers can follow.
With traditional brick and mortar stores, and the high costs of marketing, this would have indeed been a pie in the sky dream.
The spreadsheet is simply a mathematical calculation based on assumptions at the bottom of the spreadsheet.
I did not manipulate any numbers or massage anything.
I simply allowed the workshet to do the math.
If any one of the assumptions are changed, the entire worksheet changes.
Why do you think CNN could print this on 24 Sept 2010?:
"With an estimated net worth of $6.9 billion, Zuckerberg ranked 35th on this year's Forbes 400 list of richest Americans -- up from 158th last year.
At 26, he and Facebook co-founder Dustin Moskovitz are the youngest billionaires on the list.
No Sale...needed here
I'm all in...March works also...
I have to believe
With all the happening in the next 30 days. Now, that preliminary (NON-Audited Financial)are public... baring any set backs ENTI must be in a 30 day or less zone for up lifting....WOW
Well...
I had a buy order sitting for 2.5m @ .0002 and it's still sitting...this is crap!!
All I Can
express at this time is from a Geo Political front. The Free World is under attack. In today's world you don't need bullets and guns to cripple a Nation. The Chinese action has put all Free World Mining into a frenzy as Congress has identify the lack of Rare Earth free world mining operation a National Security Risk...with need of a HIGH PRIORITY FIX.
China has
drastically reduced exports of Rare Earth Minerals along with currency manipulation. Some say 85% of the worlds Rare Earth Mineral are mined in China. That put the free world between a rock and a hard spot!! Lithium is important however Potash is used for fertilizer, some estimates are that fertilizer prices will double as a result this year. Increased cost will be past on to consumers. So if the free world doesn't get mining up and running fast your going to see 1. Much, much higher food prices, 2. Much,much higher gas prices 3. Much, much higher consumer product prices and 4. With currency manipulation the US economy pushed to the brink...This summer!! If land is locked down soon thinks are going to fly....
IMO
China...
VP isn't talking to there President about playing footsie...all indication are talks aren't going so well...which in return will put the free world mining industry into hyper-drive from where it presently is...watch!!
IMO
This week...
could get us close to the last of the 000's. MMTE might run tomorrow as Leiberman generally PR's late in the week...either way PR should come before the 1st which leaves little room for a run and contraction and still maintain a pps in 000's. Ask and bid will be trending with a wider spread which leads me to believe we will be at .0025 by the end of the month without a PR with one, we might blow the wheels off. Remember this baby is powered by lithium...but our other favorite mineral is POTASH with prices expected to go through the roof this year...and farmers in most parts of the country placing there orders in 2-3 months, timing is of the utmost importance. Those of you that have been following world wide mining and exporting will understand once news hits .05 is the bottom and there won't be any reloads at these prices, more like .01-.05 until news of the other lands acquisition come through which could put MMTE in range of a 1.00 or more by this time next year or sooner.
IMO
Well...
I understand your concern...but then flats shred and come of there wheels...ENTI isn't under inflated nor over inflated at this time...maintaining a strong pps in this present environment speaks volume for the future of this company. Understand we live in a small world until you really think about it. 99.999999......% of the world doesn't even have any knowledge that MMx exists at this point. Why will MMx Fly...answer however small at this point our market share ENTI presents competition but yet opportunity to the establishments in many industries...hang in there the train is going to be leaving soon.
Also
taking 6 hours to buy 7's today also suggest things are pretty tight...almost like being in a lotto, buying 7's...you might win...you most likely won't...Today I was a Winner!!
News....
gets closer with each passing trade day... pressure is building clock is literally ticking...float has to be really tight. Possibilities also exist 3rd party interest could be in play... buying for a Major Interest...More Strong Hands...ENTI is almost ready to run...I think we can count the days now on one hand...I also think up listing is now in a 30 day window...It's almost time to "Capture The Moment".
WOW....
No R/S, No Buyback...There has to be some major players in the wings to hold the pps at .02-.05 or better for a week.
Need some
consolidation before moving higher...10-11 this week without news...14-16 with...any up to date float numbers...and wasn't there something about, somewhere around 1.5b shares becoming unrestricted this month that could hit the market.
News......
Must be coming real soon. The old sticky notes have been removed...make room for the Big Kaboom.....
You did say
.10 this is not a typo....
Hmmmm...
has nothing to do with oil...there are enough worldwide supplies of uncharted, untapped reserves and or other processes (coal, grain...etc.) to last pretty much for ever at present consumption levels...the problem is cost. Oil companies have also created supply side economics over the last 10 years. They have closed refineries rather than retool them, production has been reduced...etc. All to decrease cost and increase profit. This in the process has created supply side economics. Renewable energy has everything to do with business economics cut out the middle man an create more profit. Oil companies or countries are getting rich. Businesses and John Q Public get poorer and poorer as more and more of their resources are used to feed the OIL Beast. The key word here might be,"cheap oil". Basically the world has a 20-50 year supply of cheap oil meaning under 10 per gallon, plus we have a carbon emission problem...I'm not totally sold on that one yet. The other side to this, cost is past on to the consumer. The... bottom-line might get a little more problematic per-say if a bushel of corn cost 110 dollars or more. Gotta Kill the Beast....IMO and the best way to do that is to quit feeding it....
I'm thinking they
would keep it under their hats until the 25th or 26th or later...I would like to see the pps at .0012-.0016 before the next contest. While flippers can be a good. I thing the price of admission should be above .001. My best guess is you see them entering tomorrow on fears they might get left in the dust with a late after noon PR...we are due for a 150-300m day and 800% increase. 25th and later might be all wrong; tomorrow just might be the right setting for it to happen. Banks will be closed on Monday which sets the tide to leave the peeps and flippers in the dust if they don't get in Friday...he..he...he...and the float has to be squeeze...squeeze tight...Gotta love it!!
IMO
IT'S THE REAL DEAL
Next Best Thing...
Business Plan in work...
Multiple revenue platforms...
20 Million Loan....
Contests...
Phone Apps...
Multi-Billion Dollar Music Industry in need of a...FIX
Most Important Shareholders That Believe...
Just saying though
In October it was a conversation...Now it reality. One stop shopping. Have to wonder with the projects from SMP*,SRE* and ENTI if we couldn't soon be a major conglomerate with MMx providing the sales platform...multiple companies are silent,pps are being restrained...I'm waiting for a BIG BOOM!!! and then a Major Horse race to the Top of the Market by MMx...
IMO
Apparently someone
has been reading our older discussions...http://www.apple.com/itunes/whats-on/ maybe I should ask for royalties from the idea...or maybe it something we could be offering soon. Music, Movies,TV,Books etc...could someone maybe already be building my personal home entertainment dock....
It's
Hard to believe that the New CEO is silent to this point...many possibilities...investors need some direction...have to wounder if SREH and or parts of it are making the move with ENT*. Not sure what it would take to move SREH at this point...seem the MM's have a game plan of their own in suppressing theses companies. Not sure it is for the good or bad of the investor at this point...no News just makes it worse...It's time for something!!
NEWS
will come. Apps are due for release in 2-3 weeks along with New MMx contests and much more...extremely undervalued...I'm not very happy with the MM play with ENT*,SREH or SMP*.
I was reading...
about Lithium mining in South America. I think if the properties and amount of property come through, we've been talking about...MMTE might land in the .35-1.00 range easily...
Would also realize...
The mention of the process has been flying around sense October. All depends when the process was initialized. The constant stream of happening due toward the end of the month 1st few weeks of February; this would suggest a steady path toward this accomplishment in that time frame. Other thoughts are that it appears South Florida to be a target area for MMX promotions...we will also have spring break soon upon us...any thought on events during this time...I believe MTV always has a televised BASH during this time in South Florida...
IMO
With 2-3 weeks left
before apps release, new contests, divy announcements, looming uplifting etc...break-out time is upon us.
Wed. .0009
Thurs. .0011
Fri. .0014
Then look for
a major run....very,very soon...however there is more than enough evidence to support a higher pps without a run.
The
Funds have cleared the bank...buy-in time...I understand divy's are at 3%...and launch is in February....with green days ahead. Is SMPP also moving off the pinks...anything else I need to know...
We barley get
one a quarter and your expecting 3-4 every other day...WOW. Leiberman doesn't strike me as a great communicator...more like what happens...happens;and either you like the results or you don't.
No..No...No.... One
Is going to miss the NEXT BEST THING ...once unlisting occurs.
20 Million suggest there is Major Players in the wings...
Most if not all Major Players in the Music or other Industry that will end-up supporting MMX don't play in pink-land...so we wait.
Strong support levels suggest share buyback in progress or nearing completion...I think we will all be very happily surprised...in the very near future.
IMO
With Chinese
snubbing the world wide market for Rare Earth Minerals...the closing of all the land deals would be HUGE for MMTE. Free World mining has had a whirlwind of activity in the last 6 months mobilizing. US Congress has identified the risk as a National Security Issue. While the lithium is very important, lets not underestimate the impact on agriculture prices...short of oil the next biggest cause of world market destabilization. Dependent on the land deals MMTE long term could go way over 1.00/share in the next 6 months.
IMO
Afterhoursnyc...
You have any tinglings on MMTE penny land statements in a week...I've been waiting on 3's,4's and 5's for 6 months now...
Well
I believe MMTE has a HUGE upside. Long term .17 maybe, get a land deal in Mexico etc... over 1.00... maybe. But penny land in a week...I realize we are back loaded; and there is probably not much float left...but penny land in a week with news... come on now!! Explain Please??
Have to wonder...
Could we be one big company...in the near future...
Yep....
had to buy less SRE*...but it should come out in the wash... still averaging down. Heavens little penny's...ready to go North...
Yeppy...
5's are up, Thank You...could we see greener skies...
I think the Longs
Did their part, by holding the pps over the Holidays...Like Vipyr said need News...more important need market movement...that means flippers; the only way you get them back is cheap shares as they don't care about 2 months or 6 months from now they only care about immediate profit...might see 5's 6's and 7's...because we have been stuck on 9's you need a 2-3 point swing to entice them to re-enter...I think we are still a week away from News and maybe some more painful lows...looking for ENTI to heat back-up in the next week...100-300m volume days are coming.
I Believe
negitivenumbers had those figures...However it has been posted several time on the Ihub message board.
Also a Company that has a platform for capturing revenue from a Social Network, Music Network and Advertising Network has major value...None like it on the web....Check and Mate...
IMO
Your point then
That is .16 a share in 2006 dollars and .50 in 2011 dollars for ENTI if they are bought out. Put a buyback in place of 2-5 billion shares and you can just about triple those prices.
If xyz company is going public or xyz is selling new shares. They are raising Capital for what? Suggest there are several Mega Companies in both the Social Networking and Music Industry looking for answers to Market Share...
Consider who ever controls both the Social Network and Music Network will control market share and profit...Who is in the position to make that happen or is positioning themselves to make that happen...
Remember ENTI Business Plan suggests a 8.50 pps in 13 months. Not that ENTI once uplifting wouldn't have enough market interest to make that happen...just feel MMx could be bought-out by a major players before that occurs...many ways of getting there...but MMx does have a ticket punched for the show.
Well....
20 million in financing on uplifting...
.02-.05 pps on uplifting mean another 24-60 million in Cash and restricted shares value.
Your right most Companies don't make money in the 1st 5 years.
Problem with that is looking at youtube they haven't turned a profit yet...they were bought for how much...and what is there market share...
MMX will have nearly 50-80 million in Capital after uplifting...with a proven methodology in providing a substantial revenue flow...
I must be missing something....
As I've said before share buyback will happen between .001-.0015...my thoughts are that 5billion shares will takes a while to buyback....maybe a few more weeks.
The PPS stability that we have would suggest to me...we may have a strategic partner....
Who just bought 500 million shares of facebook...seem everyone said that wouldn't happen either...
Confidence is High for a MMx success story...