"Following the consummation of the transactions contemplated by the Merger Agreement, former stockholders of Broadcast are expected to own approximately 36.5% of the combined company, calculated on a modified fully-diluted basis, and current stockholders of Wireless Ronin are expected to own approximately 63.5% of the combined company, calculated on a modified fully-diluted basis."