Thanks for asking. The calculations in #msg-92234861 refer to ENTA’s target price following ABBV’s HCV product launch in 1H15, assuming no delay in FDA and EU approvals (and also no delay for GILD’s all-oral approvals in genotype-1 patients). Readers can use whatever discount rate and risk adjustment they want to derive an NPV figure.