The Company’s sole officer and director is unwilling to loan or advance any additional capital to the Company, except for the costs associated with the preparation and filing of reports with the Securities and Exchange Commission (“SEC”). These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The continuation of Xumanii as a going concern is dependent upon financial support from its stockholders, the ability of Xumanii to obtain necessary equity financing to continue operations, and the attainment of profitable operations. Realization value may be substantially different from carrying values as shown and these financial statements do not
include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should Xumanii be unable to continue as a going concern.
Xumanii, Inc.
(formerly Medora Corp.)
(A Development Stage Company)
BALANCE SHEETS
(Unaudited)
April 30,
July 31,
2013
2012
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
5,965
$
8,725
Prepaid expense
12,276
-
TOTAL CURRENT ASSETS
18,241
8,725
Equipment, net of accumulated depreciation
53,904
14,955
TOTAL ASSETS
$
72,145
$
23,680
LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES
Accounts payable and accrued liabilities
$
180,113
$
5,517
Related party payable
44,748
41,850
Loans payable
1,043,062
200,100
TOTAL LIABILITIES
1,267,923
247,467
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT
Preferred stock $0.00001 par value 100,000,000 authorized
no shares issued and outstanding
-
-
Common stock $0.00001 par value 450,000,000 authorized
341,300,300 shares issued and outstanding
3,413
3,413
Additional paid-in capital
64,354
37,563
Deficit accumulated during the development stage
(1,263,545)
(264,763)
TOTAL STOCKHOLDERS' DEFICIT
(1,195,778)
(223,787)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
$
72,145
$
23,680
The accompanying notes are an integral part of these financial statements.
F-1
Xumanii, Inc.
(formerly Medora Corp.)
(A Development Stage Company)
STATEMENTS OF OPERATIONS
(Unaudited)
For the Period
From May 6, 2010
For the Three Months Ended
For the Nine Months Ended
(Inception)
April 30, 2013
April 30, 2012
April 30, 2013
April 30, 2012
to April 30, 2013
OPERATING EXPENSES
General and administrative expenses
$
263,781
$
-
$
767,956
$
64
$
829,272
Depreciation expenses
5,417
-
12,486
-
12,986
Consulting
18,770
1,487
137,346
17,177
301,371
Legal and accounting
5,300
1,850
43,037
10,250
79,409
Transfer agent fees
-
25
960
125
3,510
Total Operating Expenses
293,268
3,362
961,785
27,616
1,226,548
Interest expense
13,937
-
36,997
-
36,997
NET LOSS
$
(307,205)
$
(3,362)
$
(998,782)
$
(27,616)
$
(1,263,545)
Weighted average common shares outstanding -
basic and diluted
341,300,300
341,300,300
341,300,300
341,300,300
Net loss per common share - basic and diluted
$
(0.00)
$
(0.00)
$
(0.00)
$
(0.00)
The accompanying notes are an integral part of these financial statements.
F-2
Xumanii, Inc.
(formerly Medora Corp.)
(A Development Stage Company)
STATEMENTS OF CASH FLOWS
(Unaudited)
For the Period
From May 6, 2010
Nine Months Ended
Nine Months Ended
(Inception) to
April 30,
April 30,
April 30,
2013
2012
2013
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$
(998,782)
$
(27,616)
$
(1,263,545)
Adjustments to reconcile net losses to net cash used
in operating activities
Depreciation expenses
12,486
-
12,986
Imputed interest
26,791
-
26,791
Changes in operating assets and liabilities
Prepaid expenses
(12,276)
-
(12,276)
Accounts payable and accrued liabilities
174,596
441
180,113
Related party payable
-
-
-
NET CASH USED IN OPERATING ACTIVITIES
(797,185)
(27,175)
(1,055,931)
CASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for purchase of fixed assets
(51,435)
-
(66,890)
NET CASH USED IN INVESTING ACTIVITIES
(51,435)
-
(66,890)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from borrowings on loans
842,962
-
1,043,062
Related party advances
2,898
27,400
44,748
Proceeds of issuance of common stock, net of issuance costs
-
-
40,976
NET CASH PROVIDED BY FINANCING ACTIVITIES
845,860
27,400
1,128,786
Increase (decrease) in Cash and Cash Equivalents
(2,760)
225
5,965
CASH, BEGINNING OF PERIOD
8,725
45
-
CASH, END OF PERIOD
$
5,965
$
270
$
5,965
Supplementary Information
Interest paid
$
-
$
-
Income taxes paid
$