The underlying value of Tysabri is $11.85 per share1. The upside is $17.15 per share2 Additionally, the value of the cash is $3.65 per share3 In total, the aggregate value of the Tysabri asset, pre-deduction of operating expenses, together with cash is $15.50 to $20.804 5