Eagle...I like your estimate better then FuseIT, but his estimate is closer to what I came up with. Not saying you are wrong, just saying that my estimates are in the $.55 neighborhood.
Interesting that Fuse trades over $1.20 with less than $50K in sales and volume between 3-13 million shares. I could be wrong at .35 cents but a pharma deal would push this quickly to a buck...IMHO