If you take the Hartleys valuation into account:
$1,592 X 95,000 acres = $151,240,000 (Kansas valuation, Mississipian)
If one adds the Missouri heavy oil with just half of this valuation one gets:
$796 X 32,000 acres = $25,472,000 (Missouri Heavy Oil)
Adding these values one gets:
$176,712,000
We know Gravis ordinary shares might be 2 percent of the float:
$176,712,000 / 100 X 2 = $3,534,240
The number of ordinary shares is 14,080,000:
$3,534,240 / 14,080,000 = $0.25
Conservatively speaking one gets a price per share of $0.25 if you JUST count the price for their Oil land...
All IMHO!
EX