6 months Total Revenue: $6.2 million 6 months Gross Profit : $840K One year Gross profit: $1.68 Million O/S: 481 million At P/E = 10, the market cap should be $16.8 million
PPS should be $0.034. This is just conservative. Also the company is growing at 20% annually. Just look at the previous year results and you will understand the company's growth.