InvestorsHub Logo

southernnoise

03/10/12 4:07 PM

#98184 RE: speckulater #98182

Awesome, simply GREAT growth. This looks to be headed way up.

speckulater

03/10/12 6:54 PM

#98198 RE: speckulater #98182

TDGI Fairly Valued @ E.P.S. = $0.071





TDGI Price 3/9/12 = $0.0315

2011 (Trailing) Earnings Per Share = $1,400,684 / 476,511,945 = .00294

P/E = .0315 / .00294 = 10.7




Entertainment - Diversified
P/E Ratio: 28.4

http://biz.yahoo.com/p/industries.html


Entertainment
P/E Ratio 19.76

http://pages.stern.nyu.edu/~adamodar/New_Home_Page/datafile/pedata.html


28.4 + 19.76 = 48.16

48.16 / 2 = 24.08

Average Entertainment Industry P/E = 24.08





TDGI has been profitable every Quarter in its two year existence. Growing profits in 2011 by 246%. Therefore, TDGI should at least have an average industry price multiple. (Because of consistent and above average growth, one could argue for much higher multiple).


True value TDGI based on E.P.S. x Average P/E:

.00294 x 24.08 = .071

TDGI Price Per Share = $0.071






TDGI/HHSE

gordon24

03/10/12 7:21 PM

#98202 RE: speckulater #98182

Now those are some great looking numbers! TDGI/HHSE is growing even faster than I thought they could, and to think they have so many more awesome things in the pipeline. 2012 is setting up to be a great year. IMO

speckulater

03/30/12 11:22 AM

#101185 RE: speckulater #98182

TDGI Financials Year Over Year Comparison





TDGI 2010

Revenue $911,422

Net Income $404,559

Profit Margin = $404,559 / $911,422 = 44%

http://www.otcmarkets.com/otciq/ajax/showFinancialReportById.pdf?id=42433



TDGI 2011

Revenue: $4,319,087

Net Income: $1,400,684

Profit Margin = $1,400,684 / $4,319,087 = 32%


http://www.otcmarkets.com/otciq/ajax/showFinancialReportById.pdf?id=74595




TDGI Year Over Year Growth

YOY Revenue Growth = 374%

YOY Net Income Growth = 246%






------------------------------------------------------------









TDGI/HHSE