Seems to be a conservative forecast. Zero production growth thru 2012. Even for Q4, they agree with my guess of 28-30million in gross revs but predict a miniscule 800K net profit. Cashflow figure is substantial but I think they are being too conservative with eps forecast. We'll see. Thanks for finding and posting the report.