InvestorsHub Logo

Sparks111111

03/18/11 12:36 PM

#9665 RE: Sparks111111 #9664

Sorry the excel post didn't work, but here's the other scenerio's
Trust Amount Scen6 Scen7 Scen8 Scen9 Scen10
1 29.5 29.5 29.5 29.5
2 21.5
3 48.2 48.2
4 32.1 32.1 32.1 32.1 32.1
5 53.5 53.5 53.5
6 26.6
7 52.9 52.9 52.9 52.9
8 26.3 26.3 26.3
9 26.2 26.2 26.2
10 26.1 26.1 26.1
11 26.1 26.1 26.1 26.1
12 26.1 26.1 26.1
13 21.1
416.2 162 168 166.1 164.8 157.6

Purch 166 166 166 166 166
Varia 4 -2 -0.1 1.2 8.4