Replies to post #45318 on Liberty Star Uranium and Metals Corp (LBSR)

[k9painter]

thanks that is a very good post

[Iceman]

Thank you Bud!
I know your good with numbers....
I also know we all want LARGER numbers, but, in PPS please!!


ICE

[learningthetruth]

Updated Share Structure-

Updated to Add in the 1,313,370 PP:

9/20/10: Outstanding: 436,983,515
Float: 320,650,539


1/13/11: Outstanding: 602,411,882
Float 454,300,152

My assumptions behind this-

165,428,367 Increase during that time frame.

2 things happened during that time-

1. 31,778,484 shares in PP's-

2. So 165,428,367 - 31,778,484 leave 133,649,613 converted by the warrant holders-they have 56,171,280 left to convert out of the 154,690,207 +35,130,686 awarded in the settlements.


so this leaves the following warrants to be converted in the future:

1. Settlement Warrants at .0002: 56,171,010-Cashless

2. Settlement Warrants at .10: 22,098,601 -proceeds($$) to LBSR

3. PP Warrants at .06: 5,465,114 -proceeds($$) to LBSR
3a. PP Warrants at .06: 1,313,370 -proceeds($$) to LBSR

4. PP Warrants at .056: 25,000,000 -proceeds($$) to LBSR

5. LBSR Board & Management Options at .038 88,000,000-Cashless