It´s hard to say, because we don´t know the number of shares. Thence I always use conservative number of 4 000 000 000 shares (hope it´s less). And then conservative 4 x 32 000 000 revenues, 50% profit margin, 30% tax rate (I don´t know the Mexican tax rate, but I think it won´t be more than that) and conservative P/E of 10 ........... and the result is: ((32 000 000 x 4 x 0,5 x 0,7) / 4 000 000 000) X 10 = 0,11 $ ..... but again, I think that it´s very conservative estimate and it can be much higher