mz, sorry if I put you off, I am open minded to what you are trying to say...maybe it would help communicate what you are getting at by entering your own data, if you want to? It only takes a quick second to recreate the spreadsheet, here is one with the formulas displayed. Feel free to use it, and show me what you mean, if you want. (see below)
News 
Market Data 
Discover 
