I was figuring tops around 150M+ and the stk could be worth 1-1.50 with a 25PE. With your numbers at a 25% net then we could possibly see 50M profit on 200M at 25% profit divide that by 590M shares times a 25 PE and you would have a stk price of 2.11. For 300M revenue at 25% net profit and run the same calculations you come up with 3.17 stk price. I think a dollar are more is on the radar screen.