Replies to post #26731 on Copper King Mining Corporation fka CPRKQ

[jimmyturbine]

How do you know this about there production? Is there a link that tells us this or do you know someone working at the company? I get very curious when statements are made without facts. Please, I mean no disrespect just trying to keep facts straight and the loose talk to a minimum.

[tommyknckr]

The word is they are very, very, very close to consistant, full production starting w 2500 tons a day and ramping up very quickly.

jtf

Wow. This (excerpt above from your post today) is great news of course if it's so. Someone else on this board stepped in and answered for you, but I prefer to get your response to the question posed and also to my question now about how you know this is "the word" and what is meant by, not simply being close to desired production, but being so close to thrice emphasize just how close.

Again, I'm after facts not feelings here. Thanks in advance for your anticipated candor.

[On2them]

Estimate: $7,583.90 revenue per hour, 24/7 yearly average

That's the bottom line of my spreadsheet estimate of jtf's [hearsay!] "The word is..." post to which this is a reply.

I have added a switch to turn SX/EW on or off and it off in this case to match what might/should be the case when consistent 2500 tpd production is attained.

1200 tons per day of high grade ore
45 ramp up days from mm/dd/yy
45 ramp up days passed
2500 target tons per day
2500 tons processed today

1.75 percent copper (Hidden Treasure)

65 percent recovery, copper (flotation)
85 percent recovery, copper (vat leach, SX/EW)
36 percent copper in the concentrate
$2.21 market value of copper per pound, US$

0.28 oz Gold per ton of concentrate
80 percent gold recovery
$913.00 market value of gold per Troy ounce, US$

70 oz Silver per ton of concentrate
40 percent silver recovery
$12.88 market value of silver per Troy ounce, US$

10 smelter charge, percent
200 concentrate density, pounds per cubic foot
(end of inputs)

5000000 pounds of ore processed per day
57.87 pounds of ore per second processed, on average

87500 pounds, total copper in the ore, per day
56875 pounds, total copper in concentrate, per day
30625 pounds, total copper in tailings, per day
0 SX/EW Active?, 0=No, 1=Yes
720 pounds of copper per ton of concentrate
0.0175 pounds of gold per ton of concentrate
4.375 pounds of silver per ton of concentrate

79.0 tons of concentrate per day
157986 pounds of concentrate per day
790 cubic feet of concentrate, per day
7.3 height of daily concentrate produced, if piled up as a cone, feet
20.3 base diameter of daily stockpile, feet

0 pounds of copper from SX/EW, per day (Copper cathodes)
30625 pounds of copper not recovered, per day

0.344 ore grade, Gold, gram per ton of ore (before any processing)
5.530 ore grade, Silver, oz per ton of ore (before any processing)

$0.00 daily production value of pure copper, cathodes, US$

$125,693.75 daily production value of copper, concentrate, US$
$20,193.78 daily production value of gold, concentrate, US$
$71,220.14 daily production value of silver, concentrate, US$
-$21,710.77 daily smelter charge, US$

$195,396.91 total daily revenue, US$ (SX/EW is included, if active)
$66,434,948.13 yearly revenue, US$ (using 340 production days per year)

$1.37 concentrate value, per pound, US$
$2,748.44 concentrate value, per ton, US$
$2.11 revenue per second, yearly average
$7,583.90 revenue per hour, 24/7 yearly average