clever - I look out and see $1200+ gold, 2000tpd production, 7 gram per ton gold in the not to distant future. It will take time. The bonus will be the pipeline from Gray Fox and Mexico. They may also find a lot more gold under Black Fox. Who knows? but I do also have to promote my own book!
This is only BF @1.3million oz. How about GF, how about the resources in BF? I see they can easily expand the reserve to 3 million oz with the two mines combined. 5 million we are in heaven. BTW, you have to deduct the debt of ~70 million from your calculation.
My calculations based on their pdf is about 120k oz production for 1500tpd and cash flow of $500 per oz over the vast shares outstanding of well over the 300 mil gives perhaps 18 cents cash flow times 10 would be $1.80.