Replies to post #1461 on Trillion Energy International Inc (TRLEF)

[Gator44]

Back of napkin numbers:

$432 million NPV to Trillion
~$500 million Plant/Equipment
2 producing wells
2 more producing wells eom
$432+$500=$932 mkt cap
377.7 shrs outstanding
$.3026 closing price @ 114 mkt. cap
$932 mkt cap ÷ 377.7 shrs out
= $2.47 pps
50% discount Russian risk
= $1.24 pps