InvestorsHub Logo
icon url

damAcon1

03/31/22 9:50 PM

#16298 RE: StevenRisk #16297

Cant remember exactly, but from what I remember, stated it was up due to the debt they took on.
icon url

Fallingknife75

04/01/22 12:53 AM

#16300 RE: StevenRisk #16297

Derivative Liabilities are Section 6 of the 10K filing, starting on Page F-13, on the next page F-14 “Investor Note” it states

The Company issued Investor Notes in an aggregate principal amount of $95,000,000 on December 7, 2021. A reconciliation of the beginning and ending
balances of the derivative liabilities for the periods ended December 31, 2021 were as follows:
Balance as of January 1, 2021 $ –
Fair value of derivative liabilities on issuance date 48,936,674
Gain on derivative liability (14,013,661)
Balance as of December 31, 2021 $ 34,923,013


The $34.9m balance from the notes is the number listed on the Current Liabilities section of the Income Statement. The entire Derivative Liability is from that one sale on Dec 7. In Q3 the company only had $79k in Derivative Liabilities, hence the dramatic change in gains.

All the best,

Knife