880k in last q with 40 beds and 3 weeks closed for covid.
Upgrading to 54 beds or 35% extra is 1,188,000 dollar per Q + 10% on the covid problems = 1,306,000 per Q x4 = 5,227,000 dollar.
The value of the Canadian property is stated in the reports. Just take a look. 10,000,000 not that hard to find.