Ok, but I meant where are you getting these numbers to plug in. Die size is about the only thing we know for sure, and even there we don't know the product mix of different die with much certainty.
How do you estimate the wafer capacity of Dresden?
How do you know how many saleable die are produced? A few ways pop to mind, but they all seem very imprecise.
News 
Market Data 
Discover 
