You have absolutely no mathematical basis to come up with your estimate and since SC is so tight-lipped, you also have no idea what you are talking about.
But in the end, I guess you are certainly entitled to your own personal opinion.
I prefer to wait and see what the company releases after Q1, subsequent events and to see how the O&G stuff (and the other potential revenue streams) pan out.
Your numbers will need revision if the 1Q number is above $1MM. And it should be. If not, then your high end number will be in play. Of course that would be an about 100% increase in revs YOY, and only on this board is that a problem.