Where are you getting your share numbers from. !st the share price will be a lot higher after up listing. 2nd the company hasn't set the $ amount for the dilution. They set the maximum amount. Time will tell how much $ is needed. 3rd the time frame is 25 months, A lot can happen in BTC price in the time period, making it negligible.
Volatility is always going to be with BTC miner stocks. Especially those listed on the OTC exchange.
They also are making 4% interest on 1,000 BTC shares. Because of the price movement in BTC I don't know how to calculate it. So pick any number. Let's say $58,000 x 1000 x .04 = $2,320,000
You can put in any number yiou like for the BTC price, but no matter what. The company is generating a lot of $ on interest alone.. So the dilution will not be as much IMO.