I think it was in one of the Seeking Alpha articles on EXMGF that it had an NPV of ~850 with ~250M shares outstanding putting it at about $3.50. I can't seem to find the original numbers but back a year ago there were some posts around those numbers.
Here's the end of that thread (go back through previous posts)