Those "assays" are not representative of anything. From 2004? With no info regarding who collected the samples, how they collected them, where they collected them?
And their "math" to calculate the dollar value in each ton of "ore" for silver, palladium? Either it shows a woeful ignorance of what assay values mean, or it is with fraudulent intent. Or both.