Good summary in terms of addressing the ludicrous market cap prediction!
There is one very necessary caveat to the underlying assumptions! SPRV has NEVER once claimed to be generating any annual revenues above $19 million, which is nowhere close to the oft touted $50 million, making the bogus market cap prediction even more outrageous.
SPRV's January 16, 2019 announcement was accompanied by the very conditional word "UNAUDITED", meaning the truth could be $10 million in revenue, but there was an "inadvertent" math error! LOL! SPRV's common use of the qualifier "UNAUDITED" is specifically focused on allowing CEO Lil Rod to LIE, without being in danger of going to jail!
"Connecting the dots" clearly suggests the target of an "UNAUDITED" revenue double for 2019 had NO PRAYER of happening, since CEO Lil NEVER executed on SPRV's announced expansion plan. SPRV OPENED NO NEW DELIVERY OPERATIONS IN 2019 and the 10 SEASONAL POP-UPS NEVER MATERIALIZED.
The logic is pretty simple! When the revenue target is predicated on a specific expansion plan and the expansion plan is ignored, the announced revenue target will NEVER become reality! IMO, SPRV's annual package delivery revenues are likely closer to $10mm than $38mm, with the $50mm being nothing more than pie-in-the-sky share price pumping BS!