What are you assuming their growth is, what is their O/S and what is their cash flow? Then what multiple do you use to get the final value? The issue is that you get one group that will give you PPS using the most favorable numbers and the other side has it a scam. It's tough not knowing real numbers. And what are their assets? They don't own their building nor the distribution center. They own a couple small parking lots adjacent to the store from what I can tell. No idea how much debt they have or other liabilities.
News 
Market Data 
Discover 
AI
