InvestorsHub Logo

Backstabbed

01/22/19 10:55 PM

#20489 RE: Tog4wrd #20488

Hahaha AS increase AND RS :-) wow

solmer

01/22/19 11:01 PM

#20490 RE: Tog4wrd #20488

Sorry but it’s all in the 10q. Over $700k is due or coming due in the next couple of months. Another $700k is due next year.
If you look at the conversion prices set for each note in the 10q you will see that even if 3 billion shares were sold since the merger was finalized it would not have payed off anywhere near all that debt.

No way to sugarcoat this.

NOTE 4 – SHORT-TERM DEBT

The components of the Company’s debt as of October 31, 2018 and January 31, 2018 were as follows:




Outstanding Principal at

Maturity Date
Interest Rate
Conversion Price
October 31, 2018

January 31, 2018

Nov 4, 2013
12%
$0.075
$
100,000

$
100,000

Jan 31, 2014
12%
$0.10

16,000


16,000

Jan 31, 2014
12%
$0.10




45,000

April 24, 2020
15%
(3)

69,730




July 31, 2013
12%
$0.06

5,000


5,000

Nov 30, 2014
12%
Not convertible




18,000

April 30, 2013
12%
Not convertible

25,000


25,000

Jan 31, 2014
12%
$0.10

30,000


30,000

Dec 24, 2015
8%
(1)

5,000


5,000

Sep 10, 2017
8%
(2)

27,608


27,361

Sep 10, 2017
8%
(2)

23,863


23,863

Sep 10, 2017
8%
(2)

5,205


12,355

Sep 10, 2017
8%
(2)

26,697


26,697

Sep 10, 2017
8%
(2)

38,677


38,677

Dec 4, 2017
8%
(7)

25,000


25,000

Feb 3, 2017
8%
(7)

25,000


25,000

Mar 3, 2017
8%
(8)

30,000


30,000

Mar 24, 2017
8%
(8)

25,000


25,000

Jan 2014 to Jan 2018
12%
$0.07 to $0.10




454,650

April 24, 2020
15%
(3)

738,896




July 8, 2015
8%
(1)

5,500


5,500

May 5, 2015
8%
(3)

4,500


4,500

May 14, 2015
8%
(1)

23,297


23,297

May 19, 2015
8%
(1)




7,703

June 12, 2015
8%
(1)




26,500

April 24, 2020
15%
(3)

34,203




July 19, 2016
8%
(1)

5,000


5,000

Mar 3, 2017
8%
(8)

30,000


21,500

Feb 3, 2017
8%
(7)

25,000


7,161

Dec 27, 2018
15%
(4)

64,250


51,750

Jan 5, 2019
15%
(4)

18,325


18,325

Mar 23, 2019
15%
(3)

10,000




June 20, 2019
15%
(3)

25,000




June 6, 2019
12%
(5)

82,500




February 20, 2019
15%
(6)

55,000




October 23, 2019
8%
(8)

47,250




Debt Discount

(145,947
)

(46,788
)
Total
$
1,500,554

$
1,057,051

_________
(1)
52% of the lowest trading price for the fifteen trading days prior to conversion day.
(2)
50% of the lowest trading price for the fifteen trading days prior to conversion day.
(3)
50% of the lowest trading price for the twenty trading days prior to conversion day.
(4)
50% of the lowest trading price for the forty trading days prior to conversion day, but not higher than $0.000075.
(5)
52% of the lowest trading price for the twenty trading days prior to conversion day. Upon default, the conversion price change to 35% of the lowest trading price for the twenty trading days prior to conversion day.
(6)
60% of the lowest trading price for the twenty trading days prior to conversion day. Upon default, the outstanding balance shall increase to 150% of the outstanding balance and a penalty of $1,000 per day shall accrue until the default is remedied.
(7)
50% of the lowest trading price for the fifteen trading days prior to conversion day, but not higher than $0.001.
(8)
50% of the lowest trading price for the fifteen trading days prior to conversion day, but not higher than $0.005.